06/02/2026
Buying a $250,000 property with a 20% down payment means an upfront investment of $57,500 after closing costs. In the first year, this property generates wealth from four engines: $2,400 in net cash flow, $7,500 in equity from a 3% appreciation, and a $2,200 reduction in your mortgage balance due to tenant payments. Additionally, depreciation provides about $500 in tax savings.
Altogether, these factors result in a total first-year return of $12,600, yielding an impressive 21.9% return on your initial investment through a simple buy-and-hold strategy.
music by Karl Casey @ White Bat Audio
Want to talk real estate and how it fits into your plan? Contact info in my bio!
Disclosure:
Sterling Adams Wealth Management, LLC is a financial planning firm in Verona, New Jersey specializing in HENRYs (High Earner, Not Rich Yet) with 0-3 rental properties who would like to grow their portfolio.
All investment advisory services are conducted under Visconti & Associates IARD # 129478.
We are NOT licensed Attorneys or Certified Public Accountants and do not provide legal or tax advice. We encourage you to consult your legal or tax Professionals.
Any financial representations used are for informational purposes only. Past investments results are NEVER a guarantee of future returns. Investing has many types of risks associated with it.
As fiduciaries, we maintain full compliance with all licensing and regulatory agencies as required.
Our compensation is derived from fees and commissions which you directly or indirectly pay. All FEES for which a client will be billed by our firm will be disclosed and in writing at the time of our client-planner engagement.