10/15/2026
What does a $2,600 rent really leave you after costs? Here's a worked example using Collin County numbers.
August's average lease in Collin County was about $2,600 a month, and the average new construction home sold for about $425,000 (NTREIS via Scribner). Put those together and the yearly math might look like this:
• Rent for the year: $31,200
• Property tax at an example rate of 2.0%: $8,500
• Insurance: $2,400
• HOA: $600
• Repairs and vacancy at 10%: $3,120
• Management at 8%: $2,496
That leaves about $14,100 a year before the mortgage.
These are example inputs, not a quote. Tax rates change by city, school district and any MUD or PID, and insurance can vary a lot by address. The takeaway: run the full numbers on each property before you buy, and read the HOA's leasing rules early.
If you'd like a quick numbers review on a property or an area, I'd be glad to walk through it with you.
melissamovesdfw.com/contact (link in bio)
What's the first number you check on a rental?