16/08/2021
Updated Price Computation:
Adelle w/ Fence at Woodcress, Zone 4 Lancaster New City
Features: 4 Bedrooms, 2 Toilet & Baths, Service Area, Provision for 1 Car Garage, Balcony
A. SAMPLE COMPUTATION BASE ON BANK FINANCING:
Pre selling (15% Equity at 18 mos. DP term)
Lot Area: 73sqm.
Floor Area: 70sqm.
Sample Computation base on 15% Equity:
Total Contract Price: 3,003,000
Reservation Fee: 20,000
Net Down payment: 430,450
Payable in 18 mos: 23,913
Loanable Amount: 2,552,550
Monthly Amortization
15 yrs: 23,379
10 yrs: 30,127
05 yrs: 51,087
B. SAMPLE COMPUTATION BASE ON BANK FINANCING:
Ready for Occupancy: (15% Equity at 9 mos. DP term)
Lot Area: 96sqm.
Floor Area: 70sqm.
Sample Computation base on 15% Equity:
Total Contract Price: 4,187,700
Reservation Fee: 20,000
Net Down payment: 608,155
Payable in 9 mos: 67,572
Loanable Amount: 3,559,545
Monthly Amortization
15 yrs: 32,529
10 yrs: 41,939
05 rs: 71,168
C. SAMPLE COMPUTATION BASE ON BANK FINANCING:
Ready for Occupancy: (10% Equity at 9 mos. DP term)
Lot Area: 96sqm.
Floor Area: 70sqm.
Sample Computation base on 10% Equity:
Total Contract Price: 4,187,700
Reservation Fee: 20,000
Net Down payment: 398,770
Payable in 9 mos: 44.307
Loanable Amount: 3.768.930
Monthly Amortization
15 yrs: 34,431
10 yrs: 44,395
05 yrs: 75,343
