26/11/2019
Eastland Estate II Subdivision
Margarette Model 2-Storey Single Attached
Location: Yati Liloan Cebu
PROPERTY DETAILS/FEATURES
Lot Area : 73sq.m (up)
Floor Area : 83sq.m (expandable)
2 Storey Single Attached
Master's Bedroom With Balcony
2 Bedrooms
2 Toilet And Bath
Living Area
Dining Area
Kitchen Area
Service Area
Patio
Porch
Porch
Carport
AMENITIES
24-hour Security
Entrance Gate With Guardhouse
Gazebos
Pldt Telephone Lines
Swimming Pool
Clubhouse
Children's Play Area
Concrete Roads
Concrete Curbs And Gutters
Street Lightings
Mcwd Water System
Underground Drainage System
Lush Tropical Landscaped Garden Beside The Pool
Landmarks/Accessibility:
5 minutes going to San Roque Development School
7 minutes going to Ellenโs Garden
11 minutes going to SM City Consolacion
13 minutes going to Consolacion Public Maket
37 minutes going to San Roque Parish Church
Transportation Details:
Motorcycle and Tricycle from subdivision to highway
PUJ (Public Utility Jeep) going to schools, malls and hospitals
Sample Computation for Pagibig Financing
Total Contract Price: Php 5,088,720
1. Reservation Fee: Php 30,000.00 (Deductible to Downpayment)
2. 30% Equit/Downpayment: Php 1,496,616 payable up to 18 months
Php 83,145/month for 18 months
3. 70% Loanable Amount : Php 3,562,104
Estimated Pagibig Loan Computation
* 30 years @ Php 19,947/month
* 25 years @ Php 21,609/month
* 20 years @ Php 24,252/month
* 15 years @ Php 28,870/month
* 10 years @ Php 38,438/month
* 5 years @ Php 67,835/month
Sample Computation for Bank Financing
Total Contract Price : Php 5,088,720
1. Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2. 20% Equit/Downpayment: Php 987,744 payable up to 18 months
Php 54,875/month
3. 80% Loanable Amount : Php 4,070,976
Estimated Bank Loan Computation
* 20 years @ Php 28,004/month
* 15 years @ Php 33,263/month
* 10 years @ Php 44,181/month
* 5 years @ Php 77,760/month
In-House Computation:
* 5 years @ Php 90,557/month