10/04/2018
SOUTHGATE 1 ANNEX
SAMPLE COMPUTATION
TCP 925,000.00
Reservation fee 5,000.00
Loan Value 914,000.00
Equity/Down 6,000.00
Monthly Amortization 6,577.85
Move In Fee 2,800.00
Req. Income 16,700.00